| Revenue | NOK 81,7M | -14% |
| EBITDA | NOK 3,5M | -51% |
| Net profit | NOK -115K | -104% |
| Total assets | NOK 49,9M | +0% |
| Equity | NOK 28,8M | -4% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 701 | 74 501 | 84 925 | 95 395 | 81 654 |
| Staff expenses | −20 724 | −19 149 | −19 960 | −23 585 | −21 761 |
| EBITDA | 12 194 | 5 311 | 5 637 | 7 173 | 3 492 |
| Depreciation & amort. | −3 276 | −3 487 | −3 348 | −3 694 | −3 216 |
| EBIT | 8 918 | 1 824 | 2 289 | 3 479 | 276 |
| Net financials | −743 | −23 | −413 | −493 | −279 |
| Profit before tax | 8 175 | 1 801 | 1 876 | 2 986 | −3 |
| Tax | 1 814 | 379 | 383 | −10 | 112 |
| Net profit | 6 361 | 1 421 | 1 492 | 2 995 | −115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 822 | 48 070 | 48 759 | 49 850 | 49 877 |
| Equity | 25 253 | 24 674 | 26 167 | 29 913 | 28 798 |
| Long-term debt | 17 098 | 12 806 | 10 773 | 8 440 | 11 073 |
| Short-term debt | 8 472 | 10 590 | 11 819 | 11 497 | 10 005 |
| Total debt | 25 569 | 23 396 | 22 592 | 19 937 | 21 079 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.8% | 62.8% | 2022 | |
| Company | 11.8% | 11.8% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 5.4% | 5.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar André Borgersen | Board of Directors | 0 companies |
| Gaute Øvstetun Solheim | Board of Directors | 0 companies |
| Stian Johannessen | Board of Directors | 0 companies |
| Rolf Harald Høiden Hojem | Chairman | 0 companies |
| Torbjørn Gulbrandsen | Board of Directors | 0 companies |