| Revenue | NOK 5,2M | +55% |
| EBITDA | NOK 406K | +237% |
| Net profit | NOK 23K | +103% |
| Total assets | NOK 2,1M | +56% |
| Equity | NOK 77K | +105% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 690 | 2 904 | 3 187 | 3 382 | 5 226 |
| Staff expenses | −258 | −1 353 | −1 570 | −1 290 | −1 591 |
| EBITDA | −5 | −488 | −301 | −296 | 406 |
| Depreciation & amort. | −37 | −219 | −222 | −224 | −224 |
| EBIT | −42 | −708 | −523 | −520 | 181 |
| Net financials | −29 | −89 | −153 | −174 | −159 |
| Profit before tax | −70 | −797 | −676 | −694 | 23 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | −797 | −676 | −694 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 765 | 1 672 | 1 602 | 1 324 | 2 062 |
| Equity | 524 | −272 | −949 | −1 643 | 77 |
| Long-term debt | 1 547 | 1 387 | 1 819 | 2 096 | 1 016 |
| Short-term debt | 694 | 558 | 731 | 871 | 969 |
| Total debt | 2 241 | 1 944 | 2 550 | 2 967 | 1 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edrolin Holding As | Company | 33.3% | 33.3% | 2024 |
F Storm As | Company | 33.3% | 33.3% | 2024 |
2mt Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maylén Elverhøi Milson | Chief Executive Officer | 0 companies |
| Stina Moen Aune | Chief Executive Officer | 0 companies |
| Frank Lohne Storm | Chief Executive Officer | 0 companies |
| Silje Storm Bjørnevik | Chairman | 0 companies |
| Mari Lindhom Aartun | Board of Directors | 0 companies |
| Mikal Berge Tengesdal | Board of Directors | 0 companies |
| Roger Malmin | Board of Directors | 0 companies |