| Revenue | NOK 21,1M | +30% |
| EBITDA | NOK -123K | -215% |
| Net profit | NOK 460 | -100% |
| Total assets | NOK 9,6M | +58% |
| Equity | NOK 147K | +0% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 688 | 9 279 | 16 207 | 21 050 |
| Staff expenses | −4 441 | −8 378 | −14 690 | −19 638 |
| EBITDA | 14 | 23 | 108 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 14 | 23 | 108 | −123 |
| Net financials | −2 | −3 | 35 | 128 |
| Profit before tax | 12 | 20 | 143 | 5 |
| Tax | 1 | 21 | 49 | 5 |
| Net profit | 10 | −1 | 94 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 103 | 2 305 | 6 052 | 9 551 |
| Equity | 55 | 53 | 147 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 048 | 2 252 | 5 905 | 9 403 |
| Total debt | 1 048 | 2 252 | 5 905 | 9 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Emil Hauge | Chief Executive Officer | 0 companies |
| Karl Magnus Minge | Chief Executive Officer | 0 companies |
| Tor Arne Egeland | Board of Directors | 0 companies |
| Geir Tore Henriksen | Chairman | 0 companies |
| Ottar Kringen Mæland | Board of Directors | 0 companies |
| Erik Magnus Hauge | Board of Directors | 0 companies |