| Revenue | NOK 1,2M | +6% |
| EBITDA | NOK 388K | +175% |
| Net profit | NOK -983K | +12% |
| Total assets | NOK 20,3M | -1% |
| Equity | NOK -2,3M | -75% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 517 | 1 324 | 1 138 | 1 202 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 355 | 802 | 141 | 388 |
| Depreciation & amort. | −245 | −191 | −187 | −187 |
| EBIT | 110 | 611 | −46 | 201 |
| Net financials | −220 | −723 | −1 074 | −1 184 |
| Profit before tax | −110 | −111 | −1 120 | −983 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −110 | −111 | −1 120 | −983 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15 375 | 16 310 | 20 490 | 20 347 |
| Equity | −80 | −192 | −1 312 | −2 295 |
| Long-term debt | 15 433 | 16 437 | 21 670 | 22 434 |
| Short-term debt | 22 | 65 | 132 | 208 |
| Total debt | 15 456 | 16 502 | 21 802 | 22 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Anton Larsson | Chief Executive Officer | 0 companies |
| Eirik Olesen | Chief Executive Officer | 0 companies |
| Olav Marius Øyehaug | Chairman | 0 companies |