| Revenue | NOK 10,5M | -46% |
| EBITDA | NOK 1,3M | -68% |
| Net profit | NOK 999K | -68% |
| Total assets | NOK 5,7M | -22% |
| Equity | NOK 2,2M | -19% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 537 | 13 147 | 19 330 | 10 495 |
| Staff expenses | −0 | −1 996 | −4 433 | −5 983 | −4 259 |
| EBITDA | −44 | 634 | 2 419 | 3 963 | 1 284 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | 634 | 2 419 | 3 963 | 1 284 |
| Net financials | 0 | 0 | −2 | −4 | −0 |
| Profit before tax | −44 | 634 | 2 417 | 3 959 | 1 284 |
| Tax | −11 | 139 | 532 | 872 | 285 |
| Net profit | −33 | 494 | 1 885 | 3 087 | 999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 070 | 2 315 | 4 664 | 7 306 | 5 708 |
| Equity | 30 | 446 | 1 551 | 2 688 | 2 187 |
| Long-term debt | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 1 040 | 1 768 | 3 113 | 4 619 | 3 521 |
| Total debt | 1 040 | 1 868 | 3 113 | 4 619 | 3 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elrast Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Daniel Rolén | Chief Executive Officer | 0 companies |
| Runar Arvill Strand | Chief Executive Officer | 0 companies |
| Svein Terje Rognhaug | Board of Directors | 0 companies |
| Arne Kjeldsen | Chairman | 0 companies |