| Revenue | NOK 32,6M | +16% |
| EBITDA | NOK 2,9M | +738% |
| Net profit | NOK 1,3M | +218% |
| Total assets | NOK 10M | +2% |
| Equity | NOK 2,1M | +145% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 192 | 23 883 | 27 381 | 28 244 | 32 647 |
| Staff expenses | −3 930 | −10 221 | −9 659 | −9 749 | −11 198 |
| EBITDA | −2 421 | −1 483 | 944 | 341 | 2 853 |
| Depreciation & amort. | −138 | −343 | −2 524 | −1 014 | −1 085 |
| EBIT | −2 559 | −1 826 | −1 580 | −674 | 1 768 |
| Net financials | −20 | −111 | −550 | −692 | −150 |
| Profit before tax | −2 579 | −1 936 | −2 129 | −1 366 | 1 618 |
| Tax | −569 | −426 | 70 | −301 | 360 |
| Net profit | −2 010 | −1 510 | −2 200 | −1 065 | 1 258 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 336 | 6 730 | 10 344 | 9 812 | 9 969 |
| Equity | −990 | −2 500 | −4 700 | 865 | 2 122 |
| Long-term debt | 1 480 | 5 977 | 10 649 | 5 226 | 4 475 |
| Short-term debt | 6 846 | 3 253 | 4 394 | 3 722 | 3 372 |
| Total debt | 8 326 | 9 230 | 15 044 | 8 948 | 7 847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 42.5% | 42.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Hansen | Chief Executive Officer | 0 companies |
| Jørn Martin Pedersen | Chief Executive Officer | 0 companies |
| Per Ivar Molund | Board of Directors | 0 companies |
| Arvid Nyborg | Chairman | 0 companies |
| Marius Molund | Chairman | 0 companies |