| Revenue | NOK 0 | — |
| EBITDA | NOK -246K | +29% |
| Net profit | NOK 13,8M | -41% |
| Total assets | NOK 245M | +5% |
| Equity | NOK 61,1M | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 337 052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −39 219 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | 35 278 | −43 | −42 | −38 | −76 | −248 | −425 | −195 | −234 | −222 | −273 | −337 | −239 | −344 | −346 | −246 |
| Depreciation & amort. | −0 | −9 886 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | 25 393 | −43 | −42 | −38 | −76 | −248 | −425 | −195 | −234 | −222 | −273 | −337 | −239 | −344 | −346 | −246 |
| Net financials | 772 | −9 928 | 5 447 | 844 | −224 | 227 | 3 231 | 6 280 | 4 993 | 6 325 | −426 | 9 135 | 12 902 | 11 108 | 1 960 | 27 126 | 14 364 |
| Profit before tax | 720 | 15 465 | 5 404 | 801 | −262 | 151 | 2 983 | 5 855 | 4 797 | 6 091 | −648 | 8 862 | 12 566 | 10 869 | 1 616 | 26 779 | 14 118 |
| Tax | 9 | 4 412 | 683 | −182 | −311 | −316 | −387 | 721 | −158 | −148 | −143 | −62 | 49 | −51 | −47 | 3 379 | 272 |
| Net profit | 710 | 11 053 | 4 721 | 984 | 50 | 467 | 3 370 | 5 135 | 4 955 | 6 239 | −505 | 8 924 | 12 517 | 10 920 | 1 663 | 23 400 | 13 846 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 727 | 276 053 | 82 081 | 62 579 | 62 901 | 69 927 | 218 491 | 207 571 | 197 442 | 194 844 | 183 668 | 181 379 | 183 679 | 215 632 | 218 069 | 233 318 | 244 978 |
| Equity | 34 806 | 43 754 | 40 701 | 36 685 | 36 734 | 37 202 | 36 572 | 35 707 | 36 662 | 36 901 | 36 396 | 40 620 | 42 598 | 43 518 | 47 217 | 57 248 | 61 094 |
| Long-term debt | 0 | −820 | 0 | 12 999 | 15 309 | 17 360 | 167 706 | 163 904 | 156 199 | 151 362 | 146 640 | 135 664 | 125 185 | 161 300 | 144 198 | 148 048 | 144 306 |
| Short-term debt | 6 611 | 52 820 | 25 166 | 12 896 | 10 858 | 15 365 | 14 213 | 7 961 | 4 582 | 6 580 | 632 | 5 095 | 15 896 | 10 814 | 26 655 | 28 022 | 39 578 |
| Total debt | 21 921 | 231 479 | 41 380 | 25 895 | 26 166 | 32 725 | 181 919 | 171 864 | 160 781 | 157 943 | 147 272 | 140 759 | 141 081 | 172 114 | 170 852 | 176 070 | 183 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2006 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Molund Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Stephansen | Deputy Member | 0 companies |
| Per Ivar Molund | Chief Executive Officer | 0 companies |
| Marthe Molund | Board of Directors | 0 companies |
| Arvid Nyborg | Chairman | 0 companies |
| Marius Molund | Chairman | 0 companies |