| Revenue | NOK 29M | -40% |
| EBITDA | NOK -1,6M | -107% |
| Net profit | NOK -1,4M | -108% |
| Total assets | NOK 17,3M | -52% |
| Equity | NOK 12,5M | -50% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 340 | 22 971 | 48 711 | 28 987 |
| Staff expenses | −8 499 | −14 586 | −20 167 | −21 594 |
| EBITDA | −6 552 | 3 745 | 22 825 | −1 619 |
| Depreciation & amort. | −110 | −403 | −530 | −565 |
| EBIT | −6 662 | 3 343 | 22 295 | −2 185 |
| Net financials | −10 | 10 | 13 | 758 |
| Profit before tax | −6 672 | 3 352 | 22 308 | −1 427 |
| Tax | −1 469 | 712 | 5 585 | −17 |
| Net profit | −5 204 | 2 640 | 16 723 | −1 410 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8 314 | 11 548 | 35 776 | 17 289 |
| Equity | 5 521 | 8 161 | 24 884 | 12 471 |
| Long-term debt | 0 | 0 | 17 | 0 |
| Short-term debt | 2 793 | 3 387 | 10 875 | 4 819 |
| Total debt | 2 793 | 3 387 | 10 892 | 4 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.81% | 30.81% | 2024 | |
| Company | 20.81% | 20.81% | 2024 | |
| Company | 16.33% | 16.33% | 2024 | |
| Company | 13.34% | 13.34% | 2024 | |
| Company | 8.75% | 8.75% | 2024 | |
Tips Real Performance Ag | Company | 2.49% | 2.49% | 2024 |
| Company | 2.49% | 2.49% | 2024 | |
| Company | 2.49% | 2.49% | 2024 | |
| Company | 2.49% | 2.49% | 2023 | |
| Company | 2.49% | 2.49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Even Mortensen | Chief Executive Officer | 0 companies |
| Morten Erik Iversen | Chairman | 0 companies |
| Anders Misund | Chairman | 0 companies |
| Christian Berg | Board of Directors | 0 companies |
| Torkel Dyrbæk Engeness | Board of Directors | 0 companies |
| Kari Elisabeth Olrud Moen | Chairman | 0 companies |
| Susanne Elise Munch Thore | Board of Directors | 0 companies |