| Revenue | NOK 5,1M | +16% |
| EBITDA | NOK -861K | -933% |
| Net profit | NOK -855K | -176% |
| Total assets | NOK 3,7M | -17% |
| Equity | NOK 2,8M | -23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 710 | 4 460 | 4 409 | 5 117 |
| Staff expenses | −1 786 | −2 075 | −2 770 | −2 871 |
| EBITDA | 1 061 | 411 | 103 | −861 |
| Depreciation & amort. | −36 | −40 | −44 | −8 |
| EBIT | 1 025 | 371 | 60 | −869 |
| Net financials | 107 | 81 | 1 083 | 2 |
| Profit before tax | 1 132 | 452 | 1 143 | −867 |
| Tax | 227 | 83 | 15 | −12 |
| Net profit | 905 | 369 | 1 128 | −855 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 817 | 3 321 | 4 421 | 3 651 |
| Equity | 2 189 | 2 558 | 3 686 | 2 831 |
| Long-term debt | 0 | 1 | 12 | 0 |
| Short-term debt | 629 | 763 | 724 | 821 |
| Total debt | 629 | 764 | 736 | 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HE Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
SS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Engzelius | Chief Executive Officer | 0 companies |
| Sofie Spilde Golden | Chief Executive Officer | 0 companies |
| Gro Lillebye Lorang Blix-Dundas | Chief Executive Officer | 0 companies |
| Tonje Grave | Chairman | 0 companies |
| Otto Torvik | Board of Directors | 0 companies |
| Erik Welhaven Løchen | Board of Directors | 0 companies |
| Steinar Enga | Board of Directors | 0 companies |
| Even Ring Evensen | Board of Directors | 0 companies |
| Magnus Prener Holtan | Board of Directors | 0 companies |
| Kristian Hviding Kvam | Chairman | 0 companies |