| Revenue | NOK 504K | +576% |
| EBITDA | NOK -1,3M | +27% |
| Net profit | NOK -1,7M | +17% |
| Total assets | NOK 29K | -81% |
| Equity | NOK -2,7M | -157% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 75 | 504 |
| Staff expenses | −59 | −291 | −829 | −758 |
| EBITDA | −429 | −2 257 | −1 762 | −1 284 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −429 | −2 257 | −1 762 | −1 284 |
| Net financials | 0 | −16 | −241 | −369 |
| Profit before tax | −429 | −2 273 | −2 002 | −1 653 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −429 | −2 273 | −2 002 | −1 653 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 331 | 817 | 151 | 29 |
| Equity | 1 221 | 948 | −1 054 | −2 708 |
| Long-term debt | 0 | 0 | 1 166 | 2 423 |
| Short-term debt | 110 | −131 | 39 | 314 |
| Total debt | 110 | −131 | 1 205 | 2 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avant It As | Company | 33.6% | 33.6% | 2023 |
Nc Holding As | Company | 25.9% | 25.9% | 2024 |
Odegaard Holding As | Company | 18.2% | 18.2% | 2024 |
Elvebredden Økonomi As | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
Fredrik Dale Holding As | Company | 9.2% | 9.2% | 2024 |
Uller Holding As | Company | 8.3% | 8.3% | 2024 |
Ellingsen Sustainability Group As | Company | 8.2% | 8.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Ødegaard | Chief Executive Officer | 0 companies |
| Fredrik Dale | Board of Directors | 0 companies |
| Stig Karlsen | Chairman | 0 companies |
| Linn Ellingsen | Board of Directors | 0 companies |
| Linn Jordan Ellingsen | Board of Directors | 0 companies |