| Revenue | NOK 2,8M | -25% |
| EBITDA | NOK -172K | -148% |
| Net profit | NOK -201K | -183% |
| Total assets | NOK 601K | -47% |
| Equity | NOK 30K | -87% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 730 | 3 010 | 3 787 | 2 847 |
| Staff expenses | −1 055 | −1 747 | −2 227 | −1 923 |
| EBITDA | 135 | 153 | 361 | −172 |
| Depreciation & amort. | −6 | −23 | −52 | −83 |
| EBIT | 129 | 130 | 309 | −255 |
| Net financials | −0 | −2 | −0 | −1 |
| Profit before tax | 129 | 128 | 309 | −256 |
| Tax | 28 | 28 | 68 | −55 |
| Net profit | 101 | 100 | 241 | −201 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 591 | 1 034 | 1 133 | 601 |
| Equity | 131 | 230 | 230 | 30 |
| Long-term debt | 4 | 3 | 1 | 0 |
| Short-term debt | 456 | 800 | 902 | 571 |
| Total debt | 460 | 803 | 903 | 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Setereng Scheel | Chief Executive Officer | 0 companies |
| Katarzyna Barbara Wnuk | Chief Executive Officer | 0 companies |
| Gro Setereng Scheel | Chairman | 0 companies |