| Revenue | NOK 5,9M | +152% |
| EBITDA | NOK -347K | +66% |
| Net profit | NOK -448K | +34% |
| Total assets | NOK 1,2M | -12% |
| Equity | NOK -1,8M | -161% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 288 | 1 572 | 2 359 | 5 936 |
| Staff expenses | −219 | −516 | −1 232 | −1 825 |
| EBITDA | 36 | −707 | −1 008 | −347 |
| Depreciation & amort. | −9 | −24 | −17 | −91 |
| EBIT | 26 | −731 | −1 025 | −437 |
| Net financials | −1 | −2 | −30 | −138 |
| Profit before tax | 25 | −733 | −1 056 | −575 |
| Tax | 6 | −0 | −373 | −127 |
| Net profit | 20 | −733 | −683 | −448 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 153 | 108 | 1 366 | 1 201 |
| Equity | 50 | −681 | −694 | −1 812 |
| Long-term debt | 0 | 0 | −190 | 67 |
| Short-term debt | 103 | 789 | 2 250 | 2 946 |
| Total debt | 103 | 789 | 2 060 | 3 013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BY Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
AP Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
NK Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Pourghorban Djaktaji Berg | Chief Executive Officer | 0 companies |
| Marcus Alexander Jiktaji Svendsen | Chief Executive Officer | 0 companies |
| Hajir Ebrahimi | Chief Executive Officer | 0 companies |
| Badi Yahyavi | Chief Executive Officer | 0 companies |
| Niko Kolovani | Chief Executive Officer | 0 companies |
| Reyhaneh Sadat Tasalloti | Chairman | 0 companies |