| Revenue | NOK 60,2M | +1% |
| EBITDA | NOK 130K | -93% |
| Net profit | NOK -128K | -115% |
| Total assets | NOK 10,3M | -6% |
| Equity | NOK 129K | -50% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 23 464 | 33 852 | 59 631 | 60 240 |
| Staff expenses | −1 450 | −2 130 | −2 159 | −2 618 |
| EBITDA | 777 | −1 062 | 1 871 | 130 |
| Depreciation & amort. | −49 | −69 | −69 | −55 |
| EBIT | 728 | −1 131 | 1 803 | 75 |
| Net financials | −54 | −317 | −729 | −154 |
| Profit before tax | 674 | −1 448 | 1 074 | −80 |
| Tax | 147 | −318 | 238 | 48 |
| Net profit | 527 | −1 129 | 836 | −128 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11 657 | 9 740 | 10 934 | 10 278 |
| Equity | 551 | −578 | 258 | 129 |
| Long-term debt | 421 | 350 | 333 | 273 |
| Short-term debt | 10 685 | 9 968 | 10 343 | 9 875 |
| Total debt | 11 106 | 10 318 | 10 677 | 10 148 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ilker Yildirim | Company | 24.5% | 24.5% | 2024 |
Esra Yildirim | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Nordheim Kvarsvik | Chief Executive Officer | 0 companies |
| Kristian Johansen | Chairman | 0 companies |