| Revenue | NOK 1,8M | -5% |
| EBITDA | NOK 1,1M | +5% |
| Net profit | NOK -1,5M | +1% |
| Total assets | NOK 48,1M | -11% |
| Equity | NOK 12,7M | -7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 475 | 1 944 | 1 846 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −83 | −275 | 1 027 | 1 078 |
| Depreciation & amort. | −0 | −571 | −561 | −561 |
| EBIT | −83 | −846 | 466 | 517 |
| Net financials | −566 | −1 690 | −2 454 | −2 492 |
| Profit before tax | −649 | −2 535 | −1 988 | −1 975 |
| Tax | −143 | −558 | −437 | −434 |
| Net profit | −506 | −1 977 | −1 550 | −1 540 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 44 249 | 46 684 | 53 902 | 48 089 |
| Equity | 10 212 | 7 677 | 13 626 | 12 729 |
| Long-term debt | 33 779 | 38 093 | 33 945 | 35 232 |
| Short-term debt | 259 | 914 | 6 331 | 128 |
| Total debt | 34 038 | 39 007 | 40 276 | 35 360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Contact Person | Contact Person | 2022 |
| Former (2) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
HK Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kildal Forseth | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Hans Kristian Woldstad | Contact Person | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Håvard Janbu Haukeland | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Carl Henrik Graff | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |