| Revenue | NOK 5,4M | -22% |
| EBITDA | NOK 1,5M | -59% |
| Net profit | NOK -8M | -37% |
| Total assets | NOK 127,1M | -3% |
| Equity | NOK -5,7M | -341% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7 428 | 6 577 | 6 947 | 5 387 |
| Staff expenses | −834 | −80 | −0 | −0 |
| EBITDA | 3 637 | 2 678 | 3 605 | 1 487 |
| Depreciation & amort. | −1 069 | −4 073 | −2 565 | −2 565 |
| EBIT | 2 568 | −1 396 | 1 040 | −1 078 |
| Net financials | −1 368 | −2 438 | −8 530 | −9 168 |
| Profit before tax | 1 200 | −3 834 | −7 490 | −10 246 |
| Tax | 404 | −845 | −1 647 | −2 253 |
| Net profit | 796 | −2 989 | −5 843 | −7 993 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 43 053 | 134 227 | 130 829 | 127 075 |
| Equity | 562 | 8 184 | 2 342 | −5 651 |
| Long-term debt | 40 613 | 121 723 | 119 702 | 117 448 |
| Short-term debt | 1 878 | 4 320 | 8 786 | 15 277 |
| Total debt | 42 491 | 126 043 | 128 487 | 132 726 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2025 |
CF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PH Deputy Member | Deputy Member | 2021 – 2022 |
EB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Helge Nakken | Deputy Member | 0 companies |
| Jan Terje Solhaug | Chief Executive Officer | 0 companies |
| Carl Fredrik Lehland | Chief Executive Officer | 0 companies |
| Egil Berge | Chief Executive Officer | 0 companies |
| Antti Joose Juhani Vilkuna | Chairman | 0 companies |
| Kirsti Pernille Indreeide | Board of Directors | 0 companies |
| Tero Pekka Samuli Karhumäki | Board of Directors | 0 companies |
| Eivind Bergkaasa | Board of Directors | 0 companies |
| Måns Petter Holmberg | Chairman | 0 companies |
| Jan Trygve Veiberg | Chairman | 0 companies |
| Marko Veikko Juhani Riipinen | Board of Directors | 0 companies |
| Patrick Rafael Wackström | Chairman | 0 companies |
| Kåre André Berge | Board of Directors | 0 companies |
| Christina Ingeborg Tingulstad | Chairman | 0 companies |
| Pekka Vilhelmi Saijonmaa | Board of Directors | 0 companies |
| Camilla Emilie Bergersen | Chairman | 0 companies |