| Revenue | NOK 45,4M | +20% |
| EBITDA | NOK 3M | +1% |
| Net profit | NOK 2,4M | +0% |
| Total assets | NOK 14,6M | +23% |
| Equity | NOK 9,8M | +33% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 319 | 32 664 | 34 033 | 37 848 | 45 427 |
| Staff expenses | −1 442 | −3 669 | −3 581 | −3 611 | −3 979 |
| EBITDA | −1 342 | 1 468 | 999 | 3 003 | 3 047 |
| Depreciation & amort. | −18 | −45 | −63 | −81 | −182 |
| EBIT | −1 360 | 1 423 | 937 | 2 922 | 2 865 |
| Net financials | 7 | 21 | 136 | 200 | 252 |
| Profit before tax | −1 353 | 1 444 | 1 072 | 3 122 | 3 117 |
| Tax | −298 | 318 | 236 | 689 | 688 |
| Net profit | −1 055 | 1 126 | 836 | 2 433 | 2 429 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 480 | 7 808 | 8 336 | 11 834 | 14 564 |
| Equity | 2 945 | 4 071 | 4 907 | 7 340 | 9 770 |
| Long-term debt | 0 | 12 | 13 | 12 | 200 |
| Short-term debt | 2 535 | 3 726 | 3 416 | 4 482 | 4 595 |
| Total debt | 2 535 | 3 738 | 3 429 | 4 493 | 4 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2024 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
MT Deputy Member | Deputy Member | 2021 | — | — |
BI Deputy Member | Deputy Member | 2021 | — | — |
LG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COOP NORGE SA | Company | 34.0% | 34.0% | 2024 |
Thermomax Trondheim As | Company | 22.0% | 22.0% | 2024 |
Leiv Sand Transport As | Company | 22.0% | 22.0% | 2024 |
Elias Breivik As | Company | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger André Hansen Tømmervold | Deputy Member | 0 companies |
| Kjell Johan Paulsen | Deputy Member | 0 companies |
| Per Johansen | Chief Executive Officer | 0 companies |
| Stein Ove Kristensen | Chief Executive Officer | 0 companies |
| Morten Sand | Deputy Member | 0 companies |
| Michael Terning | Deputy Member | 0 companies |
| Britt Iren Tøsse Aandal | Deputy Member | 0 companies |
| Lars Gunnar Grønhella | Deputy Member | 0 companies |
| Eirik Borge | Chairman | 0 companies |
| Arild Sand | Board of Directors | 0 companies |
| Tor Inge Hegvold | Board of Directors | 0 companies |
| Tormod Rønningen | Chairman | 0 companies |
| Tore Rødsten | Board of Directors | 0 companies |
| Even Aandal | Board of Directors | 0 companies |