| Revenue | NOK 40M | +16% |
| EBITDA | NOK 8,6M | +83% |
| Net profit | NOK 7,1M | +78% |
| Total assets | NOK 20,6M | +71% |
| Equity | NOK 13,7M | +108% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 506 | 22 595 | 26 474 | 34 440 | 40 036 |
| Staff expenses | −12 878 | −15 923 | −19 192 | −19 811 | −18 688 |
| EBITDA | 4 143 | 2 880 | 2 284 | 4 692 | 8 601 |
| Depreciation & amort. | −42 | −31 | −40 | −195 | −288 |
| EBIT | 4 101 | 2 848 | 2 244 | 4 497 | 8 314 |
| Net financials | 12 | 160 | 323 | 617 | 785 |
| Profit before tax | 4 114 | 3 008 | 2 567 | 5 114 | 9 099 |
| Tax | 891 | 665 | 576 | 1 127 | 1 986 |
| Net profit | 3 223 | 2 343 | 1 991 | 3 987 | 7 112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 553 | 9 664 | 7 881 | 12 078 | 20 636 |
| Equity | 3 241 | 5 584 | 2 574 | 6 561 | 13 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 |
| Short-term debt | 6 312 | 4 080 | 5 307 | 5 517 | 6 898 |
| Total debt | 6 312 | 4 080 | 5 307 | 5 517 | 6 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nordlid | Chief Executive Officer | 0 companies |
| Jan Erik Norli | Chief Executive Officer | 0 companies |
| Morten Vatneli | Chief Executive Officer | 0 companies |
| Roy Støylen | Chief Executive Officer | 0 companies |
| Sven Kim Johan Sören | Chairman | 0 companies |
| Hans Carl Simon Fogbring | Board of Directors | 0 companies |
| Oscar Robert Celsing | Board of Directors | 0 companies |
| Erik Brunborg | Board of Directors | 0 companies |
| Dan Anders Friberg | Chairman | 0 companies |