| Revenue | NOK 632K | +12% |
| EBITDA | NOK -906K | -33% |
| Net profit | NOK -987K | -45% |
| Total assets | NOK 8,4M | +17130% |
| Equity | NOK 5,9M | +1314% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 100 | 0 | 562 | 632 |
| Staff expenses | −3 | −0 | −0 | −1 017 |
| EBITDA | −112 | −998 | −679 | −906 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −112 | −998 | −679 | −906 |
| Net financials | −1 | −16 | −0 | −81 |
| Profit before tax | −112 | −1 014 | −679 | −987 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −112 | −1 014 | −679 | −987 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 137 | 591 | 49 | 8 381 |
| Equity | −53 | 141 | −488 | 5 925 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 450 | 537 | 2 456 |
| Total debt | 191 | 450 | 537 | 2 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spissbergen As | Company | 37.6% | 37.6% | 2024 |
Northfair As | Company | 24.9% | 24.9% | 2024 |
Dhh Holding As | Company | 18.0% | 18.0% | 2023 |
Rindal Holding As | Company | 13.0% | 13.0% | 2024 |
Digital Markedsføring As | Company | 9.0% | 9.0% | 2024 |
Moija As | Company | 9.0% | 9.0% | 2024 |
Re-Creationroom As | Company | 6.6% | 6.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Are Mastervik | Chief Executive Officer | 0 companies |
| Ralph Von Minden | Chief Executive Officer | 0 companies |
| Per Magnus Holmefjord | Board of Directors | 0 companies |
| Odd Gurvin | Board of Directors | 0 companies |
| Mona Irene Mortensen | Chairman | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Nina Kibsgaard | Board of Directors | 0 companies |