| Revenue | NOK 667K | -97% |
| EBITDA | NOK 478K | +27% |
| Net profit | NOK -715K | -32% |
| Total assets | NOK 23,4M | -36% |
| Equity | NOK -2,6M | -37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 8 705 | 16 044 | 19 421 | 667 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 574 | −246 | 375 | 478 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 574 | −246 | 375 | 478 |
| Net financials | −714 | −1 284 | −915 | −1 193 |
| Profit before tax | −141 | −1 530 | −540 | −715 |
| Tax | 14 | −0 | −0 | −0 |
| Net profit | −155 | −1 530 | −540 | −715 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 34 800 | 39 957 | 36 258 | 23 377 |
| Equity | 30 | −1 388 | −1 928 | −2 643 |
| Long-term debt | 0 | 35 605 | 38 088 | 25 982 |
| Short-term debt | 34 770 | 5 739 | 98 | 37 |
| Total debt | 34 770 | 41 345 | 38 186 | 26 019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.71% | 85.71% | 2023 | |
| Company | 85.71% | 85.71% | 2022 | |
| Company | 14.29% | 14.29% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ove Råheim | Chief Executive Officer | 0 companies |
| Erik Olderkjær Knudsen | Chairman | 0 companies |
| Espen Eriksen | Board of Directors | 0 companies |
| Dag Nygård | Board of Directors | 0 companies |
| Knut Michael Nygaard | Board of Directors | 0 companies |