| Revenue | NOK 1,5M | +57% |
| EBITDA | NOK -5,9M | -213% |
| Net profit | NOK -6,7M | -320% |
| Total assets | NOK 95,3M | +220% |
| Equity | NOK 19,1M | -12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 681 | 669 | 945 | 1 486 |
| Staff expenses | −1 181 | −1 160 | −1 526 | −2 163 |
| EBITDA | −1 625 | −1 155 | −1 893 | −5 919 |
| Depreciation & amort. | −169 | −436 | −450 | −509 |
| EBIT | −1 794 | −1 590 | −2 343 | −6 429 |
| Net financials | −469 | −700 | −155 | −1 364 |
| Profit before tax | −2 263 | −2 290 | −2 497 | −7 792 |
| Tax | −553 | −0 | −912 | −1 135 |
| Net profit | −1 710 | −2 290 | −1 586 | −6 658 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 28 409 | 25 799 | 29 811 | 95 307 |
| Equity | 350 | 20 060 | 21 706 | 19 071 |
| Long-term debt | 26 295 | 4 751 | 7 452 | 74 782 |
| Short-term debt | 1 764 | 988 | 653 | 1 454 |
| Total debt | 28 059 | 5 739 | 8 105 | 76 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fyrva As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Josef Flatlandsmo | Chief Executive Officer | 0 companies |
| Merethe Nordhelle Jørgensen | Chief Executive Officer | 0 companies |
| Geir Førre | Chairman | 0 companies |