| Revenue | NOK 56,3M | -11% |
| EBITDA | NOK 18M | -11% |
| Net profit | NOK 7,8M | -29% |
| Total assets | NOK 205,8M | +0% |
| Equity | NOK 106,8M | +7% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 62 376 | 57 970 | 63 527 | 56 263 |
| Staff expenses | −17 600 | −14 930 | −17 576 | −15 229 |
| EBITDA | 22 902 | 22 653 | 20 261 | 17 952 |
| Depreciation & amort. | −4 342 | −4 252 | −4 251 | −4 237 |
| EBIT | 18 561 | 18 401 | 16 010 | 13 715 |
| Net financials | −1 743 | −3 330 | −2 032 | −3 745 |
| Profit before tax | 16 818 | 15 071 | 13 978 | 9 971 |
| Tax | 3 700 | 3 336 | 3 075 | 2 175 |
| Net profit | 13 118 | 11 735 | 10 903 | 7 795 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 216 606 | 199 411 | 205 710 | 205 840 |
| Equity | 79 341 | 90 076 | 99 979 | 106 774 |
| Long-term debt | 106 573 | 99 267 | 91 905 | 88 724 |
| Short-term debt | 30 692 | 10 069 | 13 826 | 10 342 |
| Total debt | 137 265 | 109 335 | 105 732 | 99 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidesvik Invest As | Company | 49.0% | 49.0% | 2022 |
Vegstad Lønning Invest As | Company | 16.2% | 16.2% | 2022 |
Matron Invest As | Company | 12.0% | 12.0% | 2022 |
Krilon As | Company | 12.0% | 12.0% | 2022 |
Vegstad Lønning Holding As | Company | 8.3% | 8.3% | 2022 |
Eidefisk As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Lønning | Chief Executive Officer | 0 companies |
| Kristin Lønning Vold | Chief Executive Officer | 0 companies |
| Reidar Sund | Chairman | 0 companies |
| Svein Atle Lønning | Chairman | 0 companies |
| Lars Eidesvik | Board of Directors | 0 companies |
| Ståle Lønning | Board of Directors | 0 companies |