| Revenue | NOK 177,5M | +50% |
| EBITDA | NOK -54M | -504% |
| Net profit | NOK -39,1M | -1173% |
| Total assets | NOK 137,6M | -14% |
| Equity | NOK 14,8M | -56% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 178 919 | 226 369 | 147 044 | 118 690 | 177 543 |
| Staff expenses | −48 371 | −43 578 | −41 140 | −47 504 | −56 250 |
| EBITDA | −35 857 | 9 298 | 6 411 | −8 939 | −54 030 |
| Depreciation & amort. | −100 | −176 | −154 | −158 | −158 |
| EBIT | −35 957 | 9 122 | 6 258 | −9 097 | −54 187 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −32 000 | 9 687 | 7 518 | −3 932 | −50 154 |
| Tax | −7 065 | 2 131 | 1 663 | −859 | −11 039 |
| Net profit | −24 934 | 7 556 | 5 855 | −3 073 | −39 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195 870 | 140 700 | 168 446 | 159 587 | 137 565 |
| Equity | 16 269 | 31 156 | 37 012 | 33 938 | 14 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 339 | 94 483 | 114 710 | 109 783 | 117 916 |
| Total debt | 179 602 | 109 544 | 131 434 | 125 649 | 122 742 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BC Deputy Member | Deputy Member | 2022 |
TM Deputy Member | Deputy Member | 2022 |
KN Deputy Member | Deputy Member | 2024 |
TH Deputy Member | Deputy Member | 2022 |
RI Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Cecilie Skeide | Deputy Member | 0 companies |
| Torill Muren | Deputy Member | 0 companies |
| Kåre Nygård | Deputy Member | 0 companies |
| Terje Hungnes | Deputy Member | 0 companies |
| Steinar Martin Aasebø | Deputy Member | 0 companies |
| Runar Inge Muren | Chief Executive Officer | 0 companies |
| Lars Lühr Olsen | Board of Directors | 0 companies |
| Gunvor Ulstein | Chairman | 0 companies |
| Ann-Katrin Barstad | Board of Directors | 0 companies |
| Åsmund Eide | Board of Directors | 0 companies |
| Tore Ulstein | Deputy Chairman | 0 companies |
| Elisabeth Masdal Hovden | Board of Directors | 0 companies |
| Cathrine Kristiseter Marti | Chairman | 0 companies |
| Håkon Vestnes | Board of Directors | 0 companies |
| Hans Petter Hildre | Board of Directors | 0 companies |