| Revenue | NOK 45,6M | +22% |
| EBITDA | NOK -1,8M | +12% |
| Net profit | NOK -3,1M | -74% |
| Total assets | NOK 19,2M | +45% |
| Equity | NOK -1,1M | -6% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 43 815 | 41 227 | 37 411 | 45 561 |
| Staff expenses | −24 271 | −23 663 | −25 332 | −26 265 |
| EBITDA | 3 029 | 398 | −2 046 | −1 800 |
| Depreciation & amort. | −20 | −0 | −69 | −115 |
| EBIT | 3 009 | 398 | −2 114 | −1 915 |
| Net financials | −195 | 72 | −98 | −686 |
| Profit before tax | 2 814 | 470 | −2 213 | −2 601 |
| Tax | 626 | 127 | −455 | 463 |
| Net profit | 2 188 | 343 | −1 758 | −3 064 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15 196 | 11 633 | 13 261 | 19 222 |
| Equity | 348 | 691 | −1 067 | −1 132 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 14 848 | 10 943 | 14 328 | 20 353 |
| Total debt | 14 848 | 10 943 | 14 328 | 20 353 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.99% | 48.99% | 2024 | |
| Company | 33.01% | 33.01% | 2024 | |
| Company | 18% | 18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Danielsen Wood | Board of Directors | 0 companies |
| Vibeke Voksøy | Board of Directors | 0 companies |
| Lars Olav Venger-Pedersen | Chairman | 0 companies |
| Kim Finstad | Board of Directors | 0 companies |
| Kamilla Benum Braanen | Board of Directors | 0 companies |
| Hans Martin Fagerli | Board of Directors | 0 companies |
| Harald Breivik | Board of Directors | 0 companies |