| Revenue | NOK 649K | +30% |
| EBITDA | NOK 299K | +160% |
| Net profit | NOK -21K | +96% |
| Total assets | NOK 1,5M | -7% |
| Equity | NOK 1M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 200 | 500 | 649 |
| Staff expenses | −0 | −0 | −1 |
| EBITDA | 44 | −497 | 299 |
| Depreciation & amort. | −0 | −28 | −314 |
| EBIT | 44 | −525 | −15 |
| Net financials | −0 | −11 | −7 |
| Profit before tax | 44 | −536 | −21 |
| Tax | 10 | −0 | −0 |
| Net profit | 35 | −536 | −21 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 115 | 1 572 | 1 455 |
| Equity | 65 | 1 028 | 1 007 |
| Long-term debt | 0 | 100 | 200 |
| Short-term debt | 50 | 444 | 248 |
| Total debt | 50 | 544 | 448 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gtnm Consulting As | Company | 21.3% | 21.3% | 2022 |
Chess Invent As | Company | 21.3% | 21.3% | 2022 |
Lokum As | Company | 21.3% | 21.3% | 2022 |
Consultx As | Company | 21.3% | 21.3% | 2022 |
Kjeller Innovasjon As | Company | 5.0% | 5.0% | 2022 |
Simco As | Company | 5.0% | 5.0% | 2022 |
Joma Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eline Strøm-Gundersen | Chairman | 0 companies |
| Ragnar Ringstrøm | Board of Directors | 0 companies |
| Erland Lundby | Board of Directors | 0 companies |
| Stian Andre Nesholen Thoresen | Board of Directors | 0 companies |
| Erik Tessem | Board of Directors | 0 companies |
| Haakon Langaas Lageng | Board of Directors | 0 companies |
| Mads Kjær Austad | Board of Directors | 0 companies |