| Revenue | NOK 1,7M | -23% |
| EBITDA | NOK -5,2M | +5% |
| Net profit | NOK -6,6M | -3% |
| Total assets | NOK 6,1M | -9% |
| Equity | NOK -18,5M | -56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 267 | 1 245 | 2 169 | 1 679 |
| Staff expenses | −1 206 | −1 793 | −3 872 | −3 378 |
| EBITDA | −2 276 | −3 979 | −5 436 | −5 186 |
| Depreciation & amort. | −172 | −262 | −262 | −262 |
| EBIT | −2 447 | −4 241 | −5 698 | −5 448 |
| Net financials | −39 | −277 | −709 | −1 156 |
| Profit before tax | −2 486 | −4 518 | −6 406 | −6 604 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 486 | −4 518 | −6 406 | −6 604 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8 280 | 6 952 | 6 688 | 6 088 |
| Equity | −2 462 | −5 480 | −11 880 | −18 489 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 742 | 12 432 | 18 568 | 24 576 |
| Total debt | 10 742 | 12 432 | 18 568 | 24 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Afgn Invest 1 As | Company | 86.0% | 86.0% | 2024 |
Styret.Com - In The Box As | Company | 10.0% | 10.0% | 2024 |
Forsberger Holding As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Johnny Forsberg | Chief Executive Officer | 0 companies |
| Bjørge Kraft | Board of Directors | 0 companies |
| Kristoffer Gregersen Skappel | Board of Directors | 0 companies |
| Eirik Wraal | Board of Directors | 0 companies |
| Kristian Thorsrud | Chairman | 0 companies |
| Arvid Engebretsen | Chairman | 0 companies |