| Revenue | NOK 2,5M | +33% |
| EBITDA | NOK 118K | +31% |
| Net profit | NOK 96K | +66% |
| Total assets | NOK 538K | -3% |
| Equity | NOK 233K | +69% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 613 | 35 | 364 | 1 897 | 2 525 |
| Staff expenses | −828 | −10 | −59 | −467 | −642 |
| EBITDA | −156 | 36 | 91 | 89 | 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −156 | 36 | 91 | 89 | 118 |
| Net financials | 0 | 0 | 3 | −16 | 5 |
| Profit before tax | −156 | 36 | 94 | 74 | 123 |
| Tax | −34 | 8 | 21 | 16 | 27 |
| Net profit | −122 | 28 | 74 | 58 | 96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 336 | 30 | 144 | 557 | 538 |
| Equity | −22 | 7 | 80 | 138 | 233 |
| Long-term debt | 0 | 0 | 36 | 36 | 36 |
| Short-term debt | 358 | 23 | 27 | 383 | 269 |
| Total debt | 358 | 23 | 63 | 419 | 305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Andre Melstein | Chief Executive Officer | 0 companies |
| Kjetil Flathagen | Chief Executive Officer | 0 companies |
| Steinar Selven | Chairman | 0 companies |
| Rune Larsen Aune | Board of Directors | 0 companies |