| Revenue | NOK 245,4M | +25% |
| EBITDA | NOK 4,2M | -11% |
| Net profit | NOK 1,4M | -43% |
| Total assets | NOK 66,2M | -30% |
| Equity | NOK 20,8M | -36% |
| Employees | 100 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 119 450 | 138 941 | 196 629 | 245 404 |
| Staff expenses | −36 695 | −39 871 | −44 361 | −66 452 |
| EBITDA | 2 899 | 754 | 4 787 | 4 246 |
| Depreciation & amort. | −1 534 | −1 579 | −1 501 | −1 640 |
| EBIT | 1 365 | −824 | 3 286 | 2 607 |
| Net financials | 1 220 | −411 | −86 | −773 |
| Profit before tax | 2 585 | −1 235 | 3 199 | 1 833 |
| Tax | 231 | −272 | 704 | 410 |
| Net profit | 2 353 | −964 | 2 495 | 1 424 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 85 612 | 76 266 | 94 394 | 66 195 |
| Equity | 31 837 | 29 907 | 32 402 | 20 837 |
| Long-term debt | 10 157 | 7 122 | 5 333 | 7 445 |
| Short-term debt | 43 618 | 39 237 | 56 658 | 37 912 |
| Total debt | 53 775 | 46 359 | 61 991 | 45 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjellmarkgruppen As | Company | 100.0% | 100.0% | 2022 |
Johan Kjellmark As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Ole Schjølberg | Chief Executive Officer | 0 companies |
| Henning Dragmyrhaug | Board of Directors | 0 companies |
| Marit Tronshart Kjellmark | Chairman | 0 companies |
| Terje Broli | Board of Directors | 0 companies |
| Margit Hermundsgård | Board of Directors | 0 companies |
| Gunrid Kjellmark | Deputy Chairman | 0 companies |
| Tormod Tronshart Kjellmark | Chairman | 0 companies |
| Arild Grytbakk | Board of Directors | 0 companies |
| Vegard Aune | Chairman | 0 companies |
| Jan Gunnar Skogås | Board of Directors | 0 companies |