| Revenue | NOK 0 | — |
| EBITDA | NOK -446K | -5% |
| Net profit | NOK 1,1M | +109% |
| Total assets | NOK 96M | +1% |
| Equity | NOK 96M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −278 | −364 | −423 | −446 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −278 | −364 | −423 | −446 |
| Net financials | 0 | 0 | −12 222 | 1 534 |
| Profit before tax | −278 | −364 | −12 645 | 1 088 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −278 | −364 | −12 645 | 1 088 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 108 378 | 107 568 | 94 923 | 96 013 |
| Equity | 108 378 | 107 567 | 94 922 | 96 010 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 1 | 3 |
| Total debt | 0 | 1 | 1 | 3 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Contact Person | Contact Person | 2021 |
| Former (1) | ||
FA Contact Person | Contact Person | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
Norga Capital Ag | Company | 10.18% | 10.18% | 2024 |
| Individual | 10.18% | 10.18% | 2022 | |
| Company | 7.08% | 7.08% | 2024 | |
| Company | 4.42% | 4.42% | 2024 | |
| Individual | 4.42% | 4.42% | 2024 | |
| Individual | 4.34% | 4.34% | 2022 | |
| Individual | 4.34% | 4.34% | 2024 | |
| Company | 3.45% | 3.45% | 2024 | |
| Company | 3.45% | 3.45% | 2024 | |
| Company | 2.65% | 2.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Alexander Sørby Skjønhaug | Contact Person | 0 companies |
| Frederic Alexander Rognaldsen Skjønhaug | Contact Person | 0 companies |
| Trygve Valeur Botnen | Board of Directors | 0 companies |
| Mads Agerup | Chairman | 0 companies |