| Revenue | NOK 6,3M | +247% |
| EBITDA | NOK -2,5M | -178% |
| Net profit | NOK 7,1M | +269% |
| Total assets | NOK 76,2M | +61% |
| Equity | NOK 29M | +32% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 275 | 1 131 | 1 830 | 6 346 |
| Staff expenses | −0 | −391 | −541 | −1 531 |
| EBITDA | 243 | 395 | −911 | −2 537 |
| Depreciation & amort. | −0 | −4 | −17 | −49 |
| EBIT | 243 | 391 | −929 | −2 586 |
| Net financials | −173 | −695 | −3 647 | 8 868 |
| Profit before tax | 69 | −304 | −4 576 | 6 282 |
| Tax | 3 | −67 | −412 | −768 |
| Net profit | 66 | −237 | −4 164 | 7 050 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 31 357 | 40 371 | 47 386 | 76 189 |
| Equity | 16 352 | 16 114 | 21 950 | 29 001 |
| Long-term debt | 15 000 | 15 057 | 14 380 | 1 449 |
| Short-term debt | 5 | 9 199 | 11 055 | 45 739 |
| Total debt | 15 005 | 24 256 | 25 435 | 47 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sgf Entreprenør As | Company | 80.0% | 80.0% | 2024 |
Gjerdalen Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Grongstad | Chief Executive Officer | 0 companies |
| Amund Lien | Board of Directors | 0 companies |
| Kjell-Iver Gjerdalen | Chairman | 0 companies |
| Gro Helen Åmodt | Board of Directors | 0 companies |
| Hans Ingvald Børli | Board of Directors | 0 companies |
| Svein Erik Besserud | Board of Directors | 0 companies |
| Ole Steinar Holten | Board of Directors | 0 companies |
| Lisbeth Grongstad | Board of Directors | 0 companies |