| Revenue | NOK 297K | +19% |
| EBITDA | NOK 50K | +127% |
| Net profit | NOK 23K | +113% |
| Total assets | NOK 1,4M | -17% |
| Equity | NOK 1,4M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 078 | 3 955 | 249 | 297 |
| Staff expenses | −205 | −1 674 | −211 | 7 |
| EBITDA | −2 446 | −3 721 | −189 | 50 |
| Depreciation & amort. | −0 | −8 | −13 | −19 |
| EBIT | −2 446 | −3 729 | −202 | 32 |
| Net financials | −16 | −31 | −17 | −3 |
| Profit before tax | −2 462 | −3 759 | −219 | 29 |
| Tax | −543 | −826 | −48 | 6 |
| Net profit | −1 919 | −2 933 | −171 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 256 | 2 469 | 1 703 | 1 419 |
| Equity | 4 479 | 1 551 | 1 380 | 1 405 |
| Long-term debt | 0 | 0 | 297 | 0 |
| Short-term debt | 777 | 919 | 27 | 13 |
| Total debt | 777 | 919 | 323 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stamneset As | Company | 29.0% | 29.0% | 2022 |
Pioneer Investor As | Company | 14.9% | 14.9% | 2022 |
Eurot As | Company | 8.7% | 8.7% | 2022 |
Flagholmen Invest As | Company | 8.7% | 8.7% | 2022 |
SW BYGG NARVIK AS | Company | 8.5% | 8.5% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
Skade As | Company | 3.9% | 3.9% | 2022 |
Skala Invest As | Company | 3.1% | 3.1% | 2022 |
Oliwil Holding As | Company | 3.0% | 3.0% | 2022 |
Bardin As | Company | 2.7% | 2.7% | 2022 |
Væxt Mosjøen As | Company | 2.4% | 2.4% | 2022 |
Sandmo Invest As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Høgmo Utstøl | Chief Executive Officer | 0 companies |
| Morten Skaland | Chief Executive Officer | 0 companies |
| Lars Utstøl | Chairman | 0 companies |
| Håvard Olsen | Board of Directors | 0 companies |
| John Magne Skeisvoll Bjørnsen | Board of Directors | 0 companies |
| Sten Magne Hansen | Board of Directors | 0 companies |
| Hans Bjarne Holmen | Board of Directors | 0 companies |
| Øyvind Nes | Chairman | 0 companies |
| William Sandmo Edvardsen | Board of Directors | 0 companies |