| Revenue | NOK 10M | -21% |
| EBITDA | NOK 227K | +128% |
| Net profit | NOK 23K | +103% |
| Total assets | NOK 4,4M | +26% |
| Equity | NOK 783K | +136% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 11 357 | 15 444 | 12 629 | 10 013 |
| Staff expenses | −2 946 | −3 735 | −4 190 | −3 287 |
| EBITDA | 1 692 | −253 | −805 | 227 |
| Depreciation & amort. | −12 | −35 | −49 | −56 |
| EBIT | 1 680 | −288 | −854 | 171 |
| Net financials | −21 | 1 | −49 | −142 |
| Profit before tax | 1 659 | −287 | −904 | 29 |
| Tax | 364 | −63 | −199 | 6 |
| Net profit | 1 296 | −224 | −704 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 620 | 5 265 | 3 476 | 4 381 |
| Equity | 1 024 | 1 035 | 331 | 783 |
| Long-term debt | 0 | 3 | 0 | 0 |
| Short-term debt | 4 596 | 4 227 | 3 144 | 3 598 |
| Total debt | 4 596 | 4 230 | 3 144 | 3 598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
WO Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Ole Sørum | Chief Executive Officer | 0 companies |
| Rune Næstby | Chief Executive Officer | 0 companies |
| Ståle Sagstuen | Board of Directors | 0 companies |
| Torbjørn Folgerø | Board of Directors | 0 companies |
| Jørn Vetle Breisjølie Vestbakken | Board of Directors | 0 companies |
| Steinar Folgerø | Board of Directors | 0 companies |
| Bjørn Andreas Krane | Chairman | 0 companies |
| Heidi Kristin Karlsen Nordby | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |
| Kathrine Lyngstad | Board of Directors | 0 companies |