| Revenue | NOK 4,1M | -3% |
| EBITDA | NOK 484K | +49% |
| Net profit | NOK 341K | +118% |
| Total assets | NOK 999K | +15% |
| Equity | NOK 429K | +390% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5 274 | 4 804 | 4 243 | 4 109 |
| Staff expenses | −1 670 | −2 119 | −1 291 | −218 |
| EBITDA | 966 | −804 | 324 | 484 |
| Depreciation & amort. | −50 | −124 | −143 | −134 |
| EBIT | 916 | −927 | 181 | 350 |
| Net financials | −4 | −5 | −25 | −9 |
| Profit before tax | 912 | −932 | 156 | 341 |
| Tax | 199 | −9 | −0 | −0 |
| Net profit | 713 | −923 | 156 | 341 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 726 | 1 122 | 870 | 999 |
| Equity | 854 | −69 | 87 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 862 | 1 191 | 783 | 570 |
| Total debt | 871 | 1 191 | 783 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
CR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Ramsøy | Chief Executive Officer | 0 companies |
| Daniel Olason Naa | Chief Executive Officer | 0 companies |
| Katrine Sandvin Lofthus | Chief Executive Officer | 0 companies |
| Bjørn Johnsson | Chief Executive Officer | 0 companies |
| Charlotte Ramsøy Naa | Board of Directors | 0 companies |
| Odd Einar Tufteland | Chairman | 0 companies |
| Hildegunn Aga Jensen | Board of Directors | 0 companies |