| Revenue | NOK 9M | +29% |
| EBITDA | NOK 576K | -23% |
| Net profit | NOK 93K | -70% |
| Total assets | NOK 3,1M | +28% |
| Equity | NOK 735K | +23% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 907 | 5 390 | 7 009 | 9 049 |
| Staff expenses | −1 411 | −2 810 | −3 832 | −4 753 |
| EBITDA | 147 | 384 | 746 | 576 |
| Depreciation & amort. | −6 | −15 | −250 | −362 |
| EBIT | 141 | 369 | 495 | 214 |
| Net financials | −10 | −7 | −93 | −95 |
| Profit before tax | 131 | 362 | 402 | 119 |
| Tax | 29 | 80 | 89 | 26 |
| Net profit | 102 | 282 | 314 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 612 | 1 360 | 2 470 | 3 149 |
| Equity | 197 | 429 | 598 | 735 |
| Long-term debt | 2 | 2 | 821 | 1 098 |
| Short-term debt | 414 | 929 | 1 051 | 1 315 |
| Total debt | 415 | 931 | 1 872 | 2 414 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Overvik | Chief Executive Officer | 0 companies |
| Daniel Borg | Board of Directors | 0 companies |
| Anders Andersen | Board of Directors | 0 companies |
| Christoffer Ledang | Chairman | 0 companies |