| Revenue | NOK 2,3M | +121% |
| EBITDA | NOK -4,2M | -22% |
| Net profit | NOK -8,8M | -38% |
| Total assets | NOK 68,1M | +30% |
| Equity | NOK 23,3M | -18% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 97 | 1 440 | 1 040 | 2 297 |
| Staff expenses | −0 | −4 | −115 | −2 652 |
| EBITDA | −675 | −2 524 | −3 426 | −4 171 |
| Depreciation & amort. | −55 | −936 | −1 354 | −1 721 |
| EBIT | −730 | −3 460 | −4 780 | −5 892 |
| Net financials | −61 | −823 | −1 551 | −2 861 |
| Profit before tax | −791 | −4 283 | −6 332 | −8 753 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −791 | −4 283 | −6 332 | −8 753 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 16 942 | 47 504 | 52 247 | 68 071 |
| Equity | 14 304 | 23 173 | 28 560 | 23 337 |
| Long-term debt | 0 | 22 848 | 21 447 | 43 825 |
| Short-term debt | 2 639 | 1 483 | 2 240 | 909 |
| Total debt | 2 639 | 24 331 | 23 687 | 44 734 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CN Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
SH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.05% | 23.05% | 2024 | |
| Company | 13.04% | 13.04% | 2024 | |
| Company | 7.12% | 7.12% | 2024 | |
| Company | 5.34% | 5.34% | 2024 | |
| Individual | 5.16% | 5.16% | 2024 | |
| Company | 5.01% | 5.01% | 2024 | |
| Company | 4.51% | 4.51% | 2024 | |
| Company | 4.45% | 4.45% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.43% | 3.43% | 2024 | |
| Company | 2.79% | 2.79% | 2024 | |
| Company | 2.31% | 2.31% | 2024 | |
| Individual | 2.05% | 2.05% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Nerlien Jenssen | Chief Executive Officer | 0 companies |
| Solrun Hjelleflat | Chief Executive Officer | 0 companies |
| Camilla Helena Andersson | Board of Directors | 0 companies |
| Kathrine Mo | Board of Directors | 0 companies |
| Tor Fredrik Müller | Board of Directors | 0 companies |
| Siren Nøkling Sundland | Chairman | 0 companies |
| Elisabeth Grieg | Board of Directors | 0 companies |
| Monica Siv Salthella | Board of Directors | 0 companies |
| Anita Valaker | Board of Directors | 0 companies |
| Ivan Ove Alver | Board of Directors | 0 companies |
| Christine Kahrs | Chairman | 0 companies |