| Revenue | NOK 0 | — |
| EBITDA | NOK -6,9M | +23% |
| Net profit | NOK -7,7M | +16% |
| Total assets | NOK 3,4M | +91% |
| Equity | NOK -9,9M | -354% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −937 | −3 693 | −3 652 | −3 396 |
| EBITDA | −2 892 | −7 338 | −9 041 | −6 924 |
| Depreciation & amort. | −78 | −126 | −158 | −310 |
| EBIT | −2 970 | −7 464 | −9 199 | −7 233 |
| Net financials | −52 | −11 | −6 | −480 |
| Profit before tax | −3 022 | −7 475 | −9 206 | −7 713 |
| Tax | −777 | −0 | −0 | −0 |
| Net profit | −2 245 | −7 475 | −9 206 | −7 713 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 589 | 8 859 | 1 764 | 3 365 |
| Equity | 553 | 7 024 | −2 181 | −9 894 |
| Long-term debt | 6 311 | 0 | 3 028 | 12 482 |
| Short-term debt | 725 | 1 834 | 918 | 778 |
| Total debt | 7 036 | 1 834 | 3 946 | 13 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Holding As | Company | 71.0% | 71.0% | 2024 |
Yoo Joon Kim | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Tibidabo Industrier As | Company | 5.0% | 5.0% | 2024 |
Ulrik Lethenborg | Company | 5.0% | 5.0% | 2024 |
Boxton Management As | Company | 4.0% | 4.0% | 2024 |
Fiona Iv As | Company | 2.3% | 2.3% | 2024 |
Myka As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Tolstrup-Møller | Chairman | 0 companies |
| Ylva Cornelia Axelsen | Board of Directors | 0 companies |
| Dag Teigland | Board of Directors | 0 companies |
| Kristin Færøvik | Board of Directors | 0 companies |