| Revenue | NOK 3,5M | +39% |
| EBITDA | NOK 501K | +3% |
| Net profit | NOK 231K | -6% |
| Total assets | NOK 2,2M | +100% |
| Equity | NOK 566K | +69% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 223 | 1 626 | 2 445 | 2 520 | 3 500 |
| Staff expenses | −610 | −785 | −1 140 | −966 | −1 634 |
| EBITDA | 43 | −53 | 260 | 485 | 501 |
| Depreciation & amort. | −83 | −60 | −84 | −129 | −134 |
| EBIT | −40 | −113 | 176 | 356 | 366 |
| Net financials | −40 | 4 | −9 | −44 | −70 |
| Profit before tax | −80 | −109 | 167 | 312 | 297 |
| Tax | −19 | −24 | 25 | 67 | 66 |
| Net profit | −61 | −85 | 142 | 245 | 231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 582 | 236 | 1 213 | 1 103 | 2 202 |
| Equity | 34 | −52 | 91 | 335 | 566 |
| Long-term debt | 258 | 0 | 618 | 393 | 1 135 |
| Short-term debt | 291 | 288 | 505 | 375 | 501 |
| Total debt | 549 | 288 | 1 123 | 768 | 1 636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
OT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MK Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Anita Krossøy | Chief Executive Officer | 0 companies |
| Odd-Leiv Thun | Chief Executive Officer | 0 companies |
| Mohammad Khalid Faleh Al-Rosan | Deputy Member | 0 companies |
| Siv Anita Lilleby Krossøy | Chief Executive Officer | 0 companies |
| Terje Dammen | Board of Directors | 0 companies |
| Robert Lilleby | Board of Directors | 0 companies |