| Revenue | NOK 8K | -99% |
| EBITDA | NOK -302K | +65% |
| Net profit | NOK -699K | +47% |
| Total assets | NOK 2K | -100% |
| Equity | NOK -3,2M | -28% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 20 445 | 10 447 | 1 179 | 8 |
| Staff expenses | −2 263 | −2 105 | −225 | −0 |
| EBITDA | 3 743 | −885 | −858 | −302 |
| Depreciation & amort. | −216 | −165 | −72 | −51 |
| EBIT | 3 528 | −1 050 | −930 | −353 |
| Net financials | −58 | −193 | −394 | −347 |
| Profit before tax | 3 470 | −1 243 | −1 323 | −699 |
| Tax | 776 | −0 | −0 | −0 |
| Net profit | 2 694 | −1 243 | −1 323 | −699 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 068 | 6 875 | 812 | 2 |
| Equity | 70 | −1 173 | −2 497 | −3 196 |
| Long-term debt | 137 | 714 | 66 | 41 |
| Short-term debt | 2 861 | 7 334 | 3 243 | 3 156 |
| Total debt | 2 998 | 8 049 | 3 309 | 3 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ayond Group As | Company | 100.0% | 100.0% | 2022 |
Pallbeck Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Brurås-Elholm | Chief Executive Officer | 0 companies |
| Alf Lorentz Ørbeck | Board of Directors | 0 companies |
| Stian Yndestad Svendsen | Board of Directors | 0 companies |
| Ole-Petter Tellefsen | Board of Directors | 0 companies |
| Frode Holme Solberg | Chairman | 0 companies |
| Halvor Svendsen | Board of Directors | 0 companies |