| Revenue | NOK 1,1M | -38% |
| EBITDA | NOK 195K | -81% |
| Net profit | NOK -3,8M | -1038% |
| Total assets | NOK 32,2M | -11% |
| Equity | NOK 17,1M | -18% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 366 | 1 750 | 1 081 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 956 | 1 025 | 195 |
| Depreciation & amort. | −0 | −0 | −0 | −2 915 |
| EBIT | −6 | 956 | 1 025 | −2 721 |
| Net financials | 0 | −246 | −503 | −1 095 |
| Profit before tax | −6 | 710 | 522 | −3 816 |
| Tax | −0 | 155 | −0 | −0 |
| Net profit | −6 | 555 | 407 | −3 816 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19 994 | 29 752 | 36 271 | 32 244 |
| Equity | 19 994 | 20 550 | 20 957 | 17 141 |
| Long-term debt | 0 | 8 819 | 15 000 | 15 000 |
| Short-term debt | 0 | 384 | 315 | 103 |
| Total debt | 0 | 9 203 | 15 315 | 15 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rugz As | Company | 55.0% | 55.0% | 2024 |
Rugz Ii As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Bjørn Røine Rugseth | Chief Executive Officer | 0 companies |
| Jens Rugseth | Chairman | 0 companies |
| Kaia Rugseth | Board of Directors | 0 companies |
| Kristian Rugseth | Board of Directors | 0 companies |
| Gro Rugseth | Board of Directors | 0 companies |
| Guro Røine Rugseth | Board of Directors | 0 companies |