| Revenue | NOK 11,2M | — |
| EBITDA | NOK -5,1M | -5098% |
| Net profit | NOK -5,2M | -6707% |
| Total assets | NOK 5,1M | +67% |
| Equity | NOK 720K | -76% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 11 220 |
| Staff expenses | −0 | −0 | −0 | −5 496 |
| EBITDA | −8 | −7 | −98 | −5 113 |
| Depreciation & amort. | −0 | −0 | −0 | −91 |
| EBIT | −8 | −7 | −98 | −5 205 |
| Net financials | 0 | 0 | 0 | 7 |
| Profit before tax | −8 | −7 | −98 | −5 197 |
| Tax | −2 | −1 | −22 | 25 |
| Net profit | −6 | −5 | −77 | −5 222 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 24 | 25 | 3 046 | 5 099 |
| Equity | 24 | 19 | 2 942 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 104 | 4 379 |
| Total debt | 0 | 6 | 104 | 4 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assistco As | Company | 100.0% | 100.0% | 2023 |
Assistco Eier As | Company | 50.0% | 50.0% | 2024 |
Centennial As | Company | 50.0% | 50.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Mårdalen | Chief Executive Officer | 0 companies |
| Anders Mårdalen | Board of Directors | 0 companies |
| Gaute Øvstetun Solheim | Board of Directors | 0 companies |
| Ole Bård Jacobsen | Chairman | 0 companies |
| Andrew Peter Sigvald Heap | Board of Directors | 0 companies |