| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | -17% |
| Net profit | NOK 12,4M | +380% |
| Total assets | NOK 144,6M | -10% |
| Equity | NOK 108,7M | +13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −103 | −99 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −39 | −103 | −99 | −116 |
| Net financials | −5 154 | −3 902 | −4 319 | 12 497 |
| Profit before tax | −5 192 | −4 005 | −4 418 | 12 381 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −5 192 | −4 005 | −4 418 | 12 381 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 221 870 | 166 230 | 161 365 | 144 600 |
| Equity | 104 787 | 100 782 | 96 363 | 108 744 |
| Long-term debt | 116 005 | 64 000 | 64 000 | 35 665 |
| Short-term debt | 1 078 | 1 449 | 1 002 | 191 |
| Total debt | 117 083 | 65 449 | 65 002 | 35 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Eiendom As | Company | 50.1% | 50.1% | 2023 |
Oroeiendom As | Company | 8.3% | 8.3% | 2023 |
Romson Invest As | Company | 6.5% | 6.5% | 2023 |
Bjerknes Eiendom As | Company | 6.5% | 6.5% | 2023 |
Vestsiden Holding As | Company | 4.5% | 4.5% | 2023 |
Ag Holding As | Company | 4.3% | 4.3% | 2023 |
Jag Holding As | Company | 4.3% | 4.3% | 2023 |
Abn Invest As | Company | 3.8% | 3.8% | 2023 |
Frenisa As | Company | 3.5% | 3.5% | 2023 |
Gamma Invest As | Company | 3.3% | 3.3% | 2023 |
Real Value As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |
| Vegar Strange-Hansen | Board of Directors | 0 companies |
| Anders Brustad-Nilsen | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |
| Anders Aasand | Chairman | 0 companies |