| Revenue | NOK 18,6M | +6% |
| EBITDA | NOK -589K | +79% |
| Net profit | NOK -1,1M | +67% |
| Total assets | NOK 6,7M | -32% |
| Equity | NOK 288K | -48% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 519 | 15 516 | 17 494 | 18 565 |
| Staff expenses | −0 | −964 | −2 361 | −2 397 |
| EBITDA | −11 | −232 | −2 818 | −589 |
| Depreciation & amort. | −20 | −52 | −429 | −356 |
| EBIT | −31 | −284 | −3 248 | −946 |
| Net financials | −31 | −295 | −157 | −187 |
| Profit before tax | −63 | −579 | −3 405 | −1 133 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −63 | −579 | −3 405 | −1 133 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 302 | 10 079 | 9 761 | 6 671 |
| Equity | 392 | 903 | 555 | 288 |
| Long-term debt | 0 | 3 068 | 3 942 | 3 803 |
| Short-term debt | 910 | 6 109 | 5 264 | 2 580 |
| Total debt | 910 | 9 177 | 9 206 | 6 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krisbo Invest As | Company | 34.7% | 34.7% | 2024 |
Olivi Holding As | Company | 34.3% | 34.3% | 2024 |
| Individual | 10.7% | 10.7% | 2024 | |
Validé As | Company | 4.7% | 4.7% | 2024 |
Impact Million 2023 As | Company | 3.5% | 3.5% | 2024 |
Startup Invest As | Company | 2.9% | 2.9% | 2024 |
Digital Imaging Systems As | Company | 2.5% | 2.5% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Møkster Investering As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Inge Skjerpe Leirflåt | Chief Executive Officer | 0 companies |
| Tor Axel Schwerdt | Board of Directors | 0 companies |
| Bjørn Ove Bergseteren | Chairman | 0 companies |
| Jørn Mikal Bergeland | Chairman | 0 companies |
| Ingrid Anette Østrem | Board of Directors | 0 companies |