| Revenue | NOK 765K | -25% |
| EBITDA | NOK -39K | -122% |
| Net profit | NOK -185K | -1469% |
| Total assets | NOK 1,4M | -22% |
| Equity | NOK 237K | -44% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 58 | 1 550 | 1 026 | 765 |
| Staff expenses | −0 | −761 | −598 | −397 |
| EBITDA | −109 | 375 | 178 | −39 |
| Depreciation & amort. | −60 | −62 | −72 | −72 |
| EBIT | −169 | 313 | 107 | −110 |
| Net financials | −62 | −72 | −90 | −81 |
| Profit before tax | −231 | 242 | 17 | −191 |
| Tax | −51 | 53 | 4 | −6 |
| Net profit | −181 | 189 | 14 | −185 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 982 | 2 224 | 1 733 | 1 357 |
| Equity | 219 | 408 | 422 | 237 |
| Long-term debt | 1 507 | 938 | 758 | 684 |
| Short-term debt | 255 | 878 | 553 | 436 |
| Total debt | 1 763 | 1 815 | 1 311 | 1 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2022 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karlsøy Entreprenør As | Company | 47.5% | 47.5% | 2022 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liza Amelia Jane Sofie Westman | Deputy Member | 0 companies |
| Geir Aron Josefsen | Chief Executive Officer | 0 companies |
| Ole Morten Hansen | Board of Directors | 0 companies |
| Åge Jonny Hansen | Board of Directors | 0 companies |