| Revenue | NOK 9,9M | -33% |
| EBITDA | NOK -1M | -160% |
| Net profit | NOK -2M | -574% |
| Total assets | NOK 7,6M | -11% |
| Equity | NOK -1,4M | -309% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 13 454 | 14 782 | 9 855 |
| Staff expenses | −0 | −2 824 | −0 | −2 248 |
| EBITDA | −16 | 3 249 | 1 685 | −1 019 |
| Depreciation & amort. | −0 | −394 | −888 | −937 |
| EBIT | −16 | 2 855 | 797 | −1 955 |
| Net financials | −0 | −261 | −254 | −621 |
| Profit before tax | −16 | 2 594 | 543 | −2 576 |
| Tax | −3 | 571 | −0 | −567 |
| Net profit | −12 | 2 023 | 424 | −2 009 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 207 | 8 879 | 8 613 | 7 628 |
| Equity | 18 | 637 | 650 | −1 360 |
| Long-term debt | 0 | 4 304 | 4 664 | 7 024 |
| Short-term debt | 189 | 3 939 | 3 300 | 1 964 |
| Total debt | 189 | 8 243 | 7 963 | 8 988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |