Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Emilsen Sjøservice AS
AS
Active
Org 926838644
Holmveien 94, 7900
Rørvik
Sea and coastal freight water transport
·
NACE 5020
Est. 2021 · 5 years old
29 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
Emilsen Sjøservice AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
56M
42M
28M
14M
0M
2021: 7M
7M
2021
2022: 13M (+86% vs 2021)
13M
+86%
2022
2023: 13M (0% vs 2022)
13M
0%
2023
2024: 15M (+15% vs 2023)
15M
+15%
2024
2025: 45M (+200% vs 2024)
45M
+200%
2025
EBITDA
NOK millions
17M
13M
9M
4M
0M
2021: 3M
3M
2021
2022: 6M (+100% vs 2021)
6M
+100%
2022
2023: 5M (-17% vs 2022)
5M
-17%
2023
2024: 6M (+20% vs 2023)
6M
+20%
2024
2025: 14M (+133% vs 2024)
14M
+133%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
44 963
15 331
13 005
12 526
7 468
Staff expenses
−15 195
−4 574
−4 194
−3 513
−2 000
EBITDA
14 493
6 301
4 996
5 869
3 419
Depreciation & amort.
−5 853
−1 489
−1 416
−1 367
−642
EBIT
8 640
4 813
3 580
4 502
2 778
Net financials
7 029
4 263
−394
−299
−749
Profit before tax
15 668
9 075
3 187
4 203
2 028
Tax
2 577
986
702
925
445
Net profit
13 091
8 089
2 485
3 278
1 583
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
105 748
30 741
20 196
22 109
20 375
Equity
32 083
15 490
7 371
4 886
1 608
Long-term debt
62 855
8 948
10 965
15 357
17 254
Short-term debt
10 811
6 304
1 860
1 866
1 514
Total debt
73 665
15 252
12 825
17 224
18 767
Financial ratios
5-year trend
EBITDA margin
32,2 %
This company
15,8 %
Market median
This company
Market median
104% above market
2021
2025
Equity ratio
30,3 %
This company
38,2 %
Market median
This company
Market median
21% below market
2021
2025
Return on equity
40,8 %
This company
18,4 %
Market median
This company
Market median
122% above market
2021
2025
Net profit margin
29,1 %
This company
8,1 %
Market median
This company
Market median
259% above market
2021
2025
Asset turnover
0,43×
This company
1,12×
Market median
This company
Market median
62% below market
2021
2025
Debt / equity
2,30×
This company
0,62×
Market median
This company
Market median
271% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Emilsen Sjøservice AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
