| Revenue | NOK 7,3M | +3% |
| EBITDA | NOK 6,7M | +19% |
| Net profit | NOK -930K | -76% |
| Total assets | NOK 66,2M | -3% |
| Equity | NOK 4,6M | +791% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 591 | 6 281 | 7 122 | 7 334 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 3 509 | 2 309 | 5 680 | 6 739 |
| Depreciation & amort. | −3 371 | 3 263 | −2 925 | −3 967 |
| EBIT | 138 | 5 572 | 2 755 | 2 772 |
| Net financials | −288 | −1 890 | −3 206 | −3 703 |
| Profit before tax | −150 | 3 681 | −451 | −930 |
| Tax | −35 | 2 542 | 79 | −0 |
| Net profit | −115 | 1 139 | −529 | −930 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 62 322 | 64 920 | 68 514 | 66 246 |
| Equity | −96 | 1 044 | 514 | 4 584 |
| Long-term debt | 60 826 | 60 000 | 59 500 | 59 000 |
| Short-term debt | 1 592 | 3 876 | 8 500 | 2 662 |
| Total debt | 62 418 | 63 876 | 68 000 | 61 662 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TH Deputy Member | Deputy Member | 2023 |
SN Deputy Member | Deputy Member | 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugan | Deputy Member | 0 companies |
| Stian Nilsen | Deputy Member | 0 companies |
| Mona Kristin Haagensen | Chief Executive Officer | 0 companies |
| Stian Gunnerius Aasterud | Chief Executive Officer | 0 companies |
| Jo Simen Drågen | Board of Directors | 0 companies |
| Monica Amanda Haugan | Board of Directors | 0 companies |
| Ola Nybakk | Board of Directors | 0 companies |
| Magne Nordgård | Chairman | 0 companies |
| Tron Sanderud | Board of Directors | 0 companies |
| Lars Olaf Malmberg | Board of Directors | 0 companies |