| Revenue | NOK 7,9M | -11% |
| EBITDA | NOK -210K | -127% |
| Net profit | NOK -468K | -239% |
| Total assets | NOK 1,3M | -27% |
| Equity | NOK 391K | -54% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 24 | 2 073 | 8 813 | 7 879 |
| Staff expenses | −0 | −397 | −3 734 | −3 957 |
| EBITDA | −10 | 697 | 772 | −210 |
| Depreciation & amort. | −0 | −47 | −327 | −329 |
| EBIT | −10 | 651 | 445 | −539 |
| Net financials | −2 | −7 | −14 | −2 |
| Profit before tax | −12 | 644 | 431 | −541 |
| Tax | −0 | 139 | 95 | −73 |
| Net profit | −12 | 505 | 336 | −468 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 18 | 1 410 | 1 815 | 1 333 |
| Equity | 18 | 523 | 859 | 391 |
| Long-term debt | 0 | 276 | 207 | 0 |
| Short-term debt | 0 | 612 | 749 | 942 |
| Total debt | 0 | 888 | 956 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endre Balazs As | Company | 20.0% | 20.0% | 2023 |
Suma Helse As | Company | 20.0% | 20.0% | 2023 |
Xu Capital As | Company | 20.0% | 20.0% | 2023 |
Medisam As | Company | 20.0% | 20.0% | 2023 |
Trangsrud Medical As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tehua Michael Xu | Chief Executive Officer | 0 companies |
| Inge Marshall Trangsrud | Chairman | 0 companies |
| Endre Balazs | Board of Directors | 0 companies |
| Eivind Borg Lismoen | Board of Directors | 0 companies |
| Abubakar Din | Board of Directors | 0 companies |
| Håvard Strand | Board of Directors | 0 companies |
| Sam Rahmanpour | Board of Directors | 0 companies |