| Revenue | NOK 26,6M | -24% |
| EBITDA | NOK 25,6M | -26% |
| Net profit | NOK 25,5M | -22% |
| Total assets | NOK 544,1M | +95% |
| Equity | NOK 524,9M | +113% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 27 883 | 34 533 | 35 209 | 26 586 |
| Staff expenses | −0 | −0 | −0 | −295 |
| EBITDA | 27 580 | 28 363 | 34 354 | 25 563 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 27 580 | 28 363 | 34 354 | 25 563 |
| Net financials | 13 031 | 393 | −825 | 33 |
| Profit before tax | 27 580 | 28 756 | 33 528 | 25 595 |
| Tax | 282 | 472 | 861 | 139 |
| Net profit | 27 298 | 28 284 | 32 668 | 25 456 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 297 304 | 306 024 | 279 362 | 544 094 |
| Equity | 276 857 | 289 142 | 246 809 | 524 889 |
| Long-term debt | 282 | 149 | 500 | 437 |
| Short-term debt | 20 164 | 16 733 | 32 052 | 18 768 |
| Total debt | 20 446 | 16 882 | 32 553 | 19 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vn Invest As | Company | 42.8% | 42.8% | 2022 |
Røgjin As | Company | 28.6% | 28.6% | 2022 |
Andreas Invest As | Company | 28.6% | 28.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Chief Executive Officer | 0 companies |
| Anniken Nergaard | Board of Directors | 0 companies |
| Vibeke Nergaard | Chairman | 0 companies |
| Andreas Nergaard | Board of Directors | 0 companies |