| Revenue | NOK 6M | -32% |
| EBITDA | NOK -627K | -258% |
| Net profit | NOK -495K | -261% |
| Total assets | NOK 1,4M | -46% |
| Equity | NOK 317K | -61% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 999 | 3 534 | 8 850 | 6 009 |
| Staff expenses | −1 747 | −2 866 | −6 630 | −5 225 |
| EBITDA | 17 | 228 | 398 | −627 |
| Depreciation & amort. | −0 | −0 | −1 | −3 |
| EBIT | 17 | 228 | 396 | −631 |
| Net financials | −0 | 1 | 0 | 1 |
| Profit before tax | 17 | 229 | 397 | −629 |
| Tax | 3 | 51 | 90 | −134 |
| Net profit | 13 | 178 | 307 | −495 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 523 | 934 | 2 651 | 1 432 |
| Equity | 47 | 225 | 812 | 317 |
| Long-term debt | 0 | 1 | 0 | 200 |
| Short-term debt | 476 | 708 | 1 839 | 915 |
| Total debt | 476 | 709 | 1 839 | 1 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
62 Kapital As | Company | 56.7% | 56.7% | 2024 |
Adept Holding As | Company | 23.3% | 23.3% | 2024 |
S2ka Holding As | Company | 10.0% | 10.0% | 2024 |
Knut Vidar As | Company | 6.7% | 6.7% | 2024 |
Engvall Invest As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Falkhytten Sundsbø | Chief Executive Officer | 0 companies |
| Hans Gunnar Øyen Hansen | Chairman | 0 companies |
| Viktor Nerland Engvall | Board of Directors | 0 companies |
| Henning Eik Tomren | Board of Directors | 0 companies |
| Knut Vidar Haukebø Siem | Board of Directors | 0 companies |
| Christian Helge Sivertsen | Board of Directors | 0 companies |
| Ole Thomas Ødegaard | Board of Directors | 0 companies |