| Revenue | NOK 979K | — |
| EBITDA | NOK -1,8M | -69% |
| Net profit | NOK -3,4M | -251% |
| Total assets | NOK 7,1M | +2% |
| Equity | NOK 1,3M | -72% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 100 | 0 | 0 | 979 |
| Staff expenses | −0 | −115 | −668 | −1 132 |
| EBITDA | −27 | −355 | −1 082 | −1 823 |
| Depreciation & amort. | −0 | −0 | −4 | −1 586 |
| EBIT | −27 | −355 | −1 086 | −3 408 |
| Net financials | −0 | 0 | 125 | 33 |
| Profit before tax | −27 | −354 | −960 | −3 375 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −27 | −354 | −960 | −3 375 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 20 | 6 102 | 6 963 | 7 093 |
| Equity | 3 | 5 648 | 4 688 | 1 313 |
| Long-term debt | 0 | 200 | 1 747 | 5 121 |
| Short-term debt | 17 | 254 | 528 | 659 |
| Total debt | 17 | 454 | 2 275 | 5 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitan As | Company | 65.5% | 65.5% | 2024 |
Sarsia Seed Fond Ii As | Company | 15.5% | 15.5% | 2024 |
Validé Invest Ii As | Company | 6.4% | 6.4% | 2024 |
Validé As | Company | 5.2% | 5.2% | 2024 |
Ok Dev As | Company | 3.5% | 3.5% | 2024 |
Sogn Og Fjordane Fondet As | Company | 2.1% | 2.1% | 2024 |
J&H Capital As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arild Nerland Vatsø | Chief Executive Officer | 0 companies |
| Lasse Øpstad | Chief Executive Officer | 0 companies |
| Oskar Kvamme | Board of Directors | 0 companies |
| Peter Hove Hildebrandt | Chairman | 0 companies |
| Hilde Holdhus | Board of Directors | 0 companies |
| Svein Kåre Giskegjerde | Board of Directors | 0 companies |
| Marius Engen | Chairman | 0 companies |