| Revenue | NOK 27,3M | -12% |
| EBITDA | NOK 1,2M | +190% |
| Net profit | NOK -924K | +55% |
| Total assets | NOK 25M | -2% |
| Equity | NOK -1,3M | -260% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 15 639 | 26 842 | 31 206 | 27 318 |
| Staff expenses | −3 637 | −8 668 | −9 175 | −8 041 |
| EBITDA | 2 023 | 179 | −1 302 | 1 169 |
| Depreciation & amort. | −0 | −53 | −337 | −415 |
| EBIT | 2 023 | 125 | −1 639 | 755 |
| Net financials | −1 | −22 | −417 | −1 679 |
| Profit before tax | 2 022 | 103 | −2 056 | −924 |
| Tax | 445 | 24 | −14 | −0 |
| Net profit | 1 578 | 79 | −2 042 | −924 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 965 | 7 130 | 25 628 | 25 048 |
| Equity | 1 608 | 1 686 | −356 | −1 279 |
| Long-term debt | 0 | 582 | 1 133 | 18 567 |
| Short-term debt | 4 357 | 4 862 | 24 850 | 7 761 |
| Total debt | 4 357 | 5 444 | 25 983 | 26 327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik John Vahlman | Chief Executive Officer | 0 companies |
| Michal Rutkowski | Board of Directors | 0 companies |
| Fredrik Carl Vahlman | Board of Directors | 0 companies |